Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
10.23%
10.23%
11.49%
9.21%
7.99%
9.03%
7.85%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
2.04%
2.14%
2.58%
2.24%
2.07%
2.49%
2.3%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for T7 Global Berhad? It covers the balance sheet, income statement and Equlion model projections.
40.32%
38.16%
38.16%
38.16%
38.16%
38.16%
38.16%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
6.38%
6.3%
7.62%
6.7%
6.24%
7.54%
7.03%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 2,399,666.69K
MYR 2,428,015.00K
MYR 2,493,442.49K
MYR 2,551,251.03K
MYR 2,606,000.67K
MYR 2,673,810.96K
MYR 2,737,587.57K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 45,975.52K
MYR 51,613.69K
MYR 63,584.74K
MYR 56,539.27K
MYR 53,388.16K
MYR 65,779.94K
MYR 62,212.51K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 294,693.09K
MYR 305,950.74K
MYR 317,993.74K
MYR 330,741.58K
MYR 343,793.79K
MYR 357,619.74K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 0.29
MYR 0.31
MYR 0.32
MYR 0.33
MYR 0.34
MYR 0.36
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
T7 Global Berhad (7228.KL) Financial Forecast | Equlion
