Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
21.52%
17.63%
19.24%
18.92%
17.87%
15.73%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
10.44%
8.96%
10.16%
10.34%
10.15%
9.38%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
46.43%
46.43%
46.43%
46.43%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Tången Industrikapital AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
46.43%
46.43%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
10.24%
10.11%
10.72%
10.43%
10.49%
10.5%
Total Assets
SEK 2,780,442.00K
SEK 3,183,439.48K
SEK 3,723,685.99K
SEK 4,360,233.00K
SEK 4,989,613.28K
SEK 5,537,142.01K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 224,161.00K
SEK 267,161.38K
SEK 351,014.60K
SEK 417,857.84K
SEK 474,447.08K
SEK 493,912.93K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 29,901,502.58K
SEK 30,603,042.29K
SEK 31,243,900.68K
SEK 31,845,321.44K
SEK 32,420,705.84K
SEK 33,014,898.35K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Tången Industrikapital AB (publ) (TANGEN-B.ST) Financial Forecast | Equlion
