Synsam AB (publ) (SYNSAM.ST)

Sweden · Healthcare · SEK

Key financials

ROE: 18.19%; 2025 (actual)
ROA: 5.61%; 2025 (actual)
Gross Margin: 74.71%; 2025 (actual)
Net Margin: 6.31%; 2025 (actual)
Total Assets: SEK 7,945.00M; 2025 (actual)
Net Income: SEK 454.00M; 2025 (actual)
Valuation: SEK 9,206.61M; 2026 (forecast)
Stock Price: SEK 65.54; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	18.19%	24.24%	27.21%	22.07%	20.91%	18.86%	16.85%
ROA	5.61%	7.35%	8.98%	8.35%	8.67%	8.46%	8.13%
Gross Margin	74.71%	74.74%	74.74%	74.74%	74.74%	74.74%	74.74%
Sector average	-	17.71%	17.71%	17.71%	17.71%	17.71%	62.35%
Net Margin	6.31%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Synsam AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 7,945.00M	SEK 8,503.00M	SEK 9,395.52M	SEK 10,549.77M	SEK 12,020.15M	SEK 13,430.22M	SEK 14,810.91M
Sector average	-	SEK 2,900.24M	SEK 3,045.01M	SEK 3,280.29M	SEK 3,536.41M	SEK 3,762.91M	SEK 1,806.99M

Net Income	SEK 454.00M	SEK 604.58M	SEK 803.91M	SEK 832.41M	SEK 977.89M	SEK 1,076.09M	SEK 1,148.27M
Sector average	-	-SEK 22.03M	-SEK 0.90M	-SEK 7.25M	-SEK 3.86M	-SEK 1.55M	-SEK 13.70M

Valuation	-	SEK 9,206.61M	SEK 9,393.77M	SEK 9,587.97M	SEK 9,771.60M	SEK 9,952.38M	SEK 10,134.79M
Sector average	-	SEK 5,151.30M	SEK 5,189.24M	SEK 5,317.34M	SEK 5,514.33M	SEK 5,636.78M	SEK 3,179.76M

Stock Price	-	SEK 65.54	SEK 66.87	SEK 68.25	SEK 69.56	SEK 70.85	SEK 72.14
Sector average	-	SEK 48.04	SEK 48.69	SEK 50.45	SEK 52.13	SEK 53.41	SEK 36.70