Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-57.65%
-96.28%
-
104.04%
50.99%
33.77%
ROA
-45.14%
-57.1%
-66.22%
-66.23%
-66.23%
-66.23%
Total Assets
SEK 220,518.00K
SEK 167,112.00K
SEK 167,112.00K
SEK 167,112.00K
SEK 167,112.00K
SEK 167,112.00K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 110,826.00K
-SEK 110,673.46K
-SEK 110,660.56K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for SynAct Pharma AB? It covers the balance sheet, income statement and Equlion model projections.
-SEK 110,685.05K
-SEK 110,684.91K
-SEK 110,684.78K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 1,265,560.90K
SEK 1,263,819.03K
SEK 1,263,671.70K
SEK 1,263,951.33K
SEK 1,263,949.78K
SEK 1,263,948.23K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 22.60
SEK 22.57
SEK 22.57
SEK 22.57
SEK 22.57
SEK 22.57
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SynAct Pharma AB (SYNACT.ST) Financial Forecast | Equlion