Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.9%
1.01%
1.26%
1.33%
1.35%
1.41%
Sector average
3.13%
7.09%
-7.44%
6.92%
5.4%
4.2%
ROA
0.73%
0.84%
0.99%
0.97%
0.95%
0.97%
Sector average
2.28%
2.5%
2.43%
2.29%
2.12%
2.5%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Symphony Life Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
80.01%
80.01%
80.01%
80.01%
80.01%
80.01%
Sector average
37%
42.04%
42.03%
42.03%
42.03%
42.82%
Net Margin
17.86%
20.25%
22.26%
22.42%
22.15%
22.87%
Total Assets
MYR 1,139,284.00K
MYR 1,148,732.63K
MYR 1,297,199.47K
MYR 1,384,283.36K
MYR 1,439,857.09K
MYR 1,471,757.31K
Sector average
MYR 3,275,632.07K
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
Net Income
MYR 8,513.00K
MYR 9,620.65K
MYR 12,129.89K
MYR 13,046.35K
MYR 13,409.52K
MYR 14,155.83K
Sector average
MYR 102,051.39K
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
Valuation
MYR 169,482.25K
MYR 176,312.02K
MYR 183,307.30K
MYR 190,594.86K
MYR 198,229.54K
MYR 206,201.51K
Sector average
MYR 290,002.19K
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
Stock Price
MYR 0.24
MYR 0.25
MYR 0.26
MYR 0.27
MYR 0.28
MYR 0.29
Sector average
MYR 0.91
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
Symphony Life Berhad (1538.KL) Financial Forecast | Equlion