Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.42%
9.52%
9.28%
9.15%
8.99%
8.89%
Sector average
191.25%
15.9%
11.67%
9.57%
7.99%
6.36%
ROA
3.44%
3.4%
3.53%
3.58%
3.59%
3.62%
Sector average
3.91%
3.62%
3.1%
2.79%
2.49%
2.23%
Gross Margin
79.97%
79.97%
79.97%
79.97%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Swisscom AG? It covers the balance sheet, income statement and Equlion model projections.
79.97%
79.97%
Sector average
55.03%
54.83%
54.83%
54.83%
54.83%
54.83%
Net Margin
8.45%
8.72%
8.85%
8.96%
9.03%
9.13%
Sector average
3.89%
4%
3.98%
4.06%
4.1%
4.17%
Total Assets
CHFÂ 36,023.00M
CHFÂ 35,892.16M
CHFÂ 38,235.96M
CHFÂ 41,010.15M
CHFÂ 43,937.18M
CHFÂ 47,134.37M
Sector average
CHFÂ 4,167.37M
CHFÂ 4,266.98M
CHFÂ 4,528.14M
CHFÂ 4,846.42M
CHFÂ 5,184.84M
CHFÂ 5,551.39M
Net Income
CHFÂ 1,271.00M
CHFÂ 1,224.00M
CHFÂ 1,309.79M
CHFÂ 1,417.27M
CHFÂ 1,524.18M
CHFÂ 1,647.20M
Sector average
CHFÂ 130.04M
CHFÂ 133.18M
CHFÂ 138.67M
CHFÂ 150.87M
CHFÂ 163.19M
CHFÂ 177.22M
Valuation
CHFÂ 28,696.75M
CHFÂ 29,218.34M
CHFÂ 29,744.64M
CHFÂ 30,272.42M
CHFÂ 30,802.32M
CHFÂ 31,332.07M
Sector average
CHFÂ 2,945.59M
CHFÂ 3,765.30M
CHFÂ 3,884.43M
CHFÂ 3,937.23M
CHFÂ 3,995.98M
CHFÂ 4,043.64M
Stock Price
CHFÂ 553.97
CHFÂ 564.04
CHFÂ 574.20
CHFÂ 584.39
CHFÂ 594.62
CHFÂ 604.84
Sector average
CHFÂ 127.49
CHFÂ 130.34
CHFÂ 133.40
CHFÂ 135.56
CHFÂ 137.81
CHFÂ 139.91
Swisscom AG (SCMN.SW) Financial Forecast | Equlion