Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.1%
12.29%
12.15%
13.1%
13.59%
13.27%
12.13%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
8.18%
9.88%
10%
10.84%
11.22%
11%
10.17%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Swift Energy Technology Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
42.96%
43.86%
43.86%
43.86%
43.86%
43.86%
43.86%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
12.61%
14.65%
14.79%
14.54%
14.37%
14.31%
14.28%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 174,337.99K
MYR 174,953.00K
MYR 194,795.00K
MYR 223,058.65K
MYR 255,638.79K
MYR 289,816.12K
MYR 322,459.68K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 11,881.23K
MYR 17,255.85K
MYR 18,496.31K
MYR 22,646.79K
MYR 26,860.93K
MYR 30,001.18K
MYR 31,121.07K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 235,188.00K
MYR 244,796.99K
MYR 254,696.34K
MYR 264,904.75K
MYR 275,492.15K
MYR 286,571.29K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 0.23
MYR 0.24
MYR 0.25
MYR 0.26
MYR 0.28
MYR 0.29
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Swift Energy Technology Berhad (0337.KL) Financial Forecast | Equlion
