Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.47%
8.5%
10.17%
8.52%
8.18%
7.68%
ROA
4.38%
3.65%
4.37%
3.71%
3.62%
3.55%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
84.53%
84.53%
84.53%
84.53%
84.53%
84.53%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Swedish Logistic Property AB? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
71.53%
63.74%
77.85%
65.57%
65.22%
64.82%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 19,318.00M
SEK 21,714.18M
SEK 23,354.30M
SEK 25,495.91M
SEK 26,724.20M
SEK 27,319.20M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 726.00M
SEK 749.84M
SEK 985.43M
SEK 906.54M
SEK 945.25M
SEK 960.55M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 11,693.74M
SEK 11,911.16M
SEK 12,088.34M
SEK 12,298.73M
SEK 12,515.62M
SEK 12,745.00M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 41.45
SEK 42.22
SEK 42.85
SEK 43.59
SEK 44.36
SEK 45.18
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Swedish Logistic Property AB (SLP-B.ST) Financial Forecast | Equlion