Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.76%
0.51%
1.17%
1.06%
1.25%
1.31%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
0.56%
0.35%
0.81%
0.7%
0.8%
0.82%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Swedencare AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
56.28%
56.28%
56.28%
56.28%
56.28%
56.28%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
2.07%
1.26%
2.54%
1.96%
2.11%
2.15%
Total Assets
SEK 9,509,400.00K
SEK 9,544,817.91K
SEK 9,936,668.95K
SEK 10,579,720.49K
SEK 11,002,048.94K
SEK 11,164,202.86K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 55,500.00K
SEK 33,748.76K
SEK 78,841.49K
SEK 72,010.08K
SEK 85,875.25K
SEK 91,190.12K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 6,074,004.36K
SEK 6,236,822.19K
SEK 6,349,162.36K
SEK 6,478,165.04K
SEK 6,597,469.18K
SEK 6,718,384.71K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 38.00
SEK 39.02
SEK 39.72
SEK 40.53
SEK 41.28
SEK 42.03
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Swedencare AB (publ) (SECARE.ST) Financial Forecast | Equlion
