Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.12%
3.08%
3.04%
2.55%
2.32%
2.14%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
2.17%
2.15%
2.15%
1.84%
1.7%
1.59%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Svenska Cellulosa Aktiebolaget SCA (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
72.88%
72.88%
72.88%
72.88%
72.88%
72.88%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
15.69%
15.41%
16.69%
15.35%
15.21%
15.09%
Total Assets
SEK 146,457.00M
SEK 149,960.20M
SEK 151,256.21M
SEK 152,230.82M
SEK 153,104.88M
SEK 154,257.52M
Sector average
SEK 21,711.42M
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
Net Income
SEK 3,205.00M
SEK 3,179.97M
SEK 3,233.75M
SEK 2,792.24M
SEK 2,597.60M
SEK 2,449.32M
Sector average
SEK 840.17M
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
Valuation
SEK 83,744.86M
SEK 84,461.29M
SEK 85,244.39M
SEK 86,413.93M
SEK 87,816.22M
SEK 89,425.68M
Sector average
SEK 15,921.12M
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
Stock Price
SEK 119.24
SEK 120.26
SEK 121.37
SEK 123.04
SEK 125.03
SEK 127.32
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B.ST) Financial Forecast | Equlion
