Svenska Aerogel Holding AB (publ) (AERO.ST)

Sweden · Materials · SEK

Key financials

ROE: -89.16%; 2025 (actual)
ROA: -70.19%; 2025 (actual)
Gross Margin: 73.99%; 2025 (actual)
Net Margin: -676.71%; 2025 (actual)
Total Assets: SEK 45,642.00K; 2025 (actual)
Net Income: -SEK 31,900.00K; 2025 (actual)
Valuation: SEK 74,251.60K; 2025 (actual)
Stock Price: SEK 1.50; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-89.16%	-131.5%	436.21%	79.83%	43.32%	29.84%
Sector average	-4.96%	-12.15%	46.93%	14.12%	-14.05%	3.46%
ROA	-70.19%	-72.93%	-79.37%	-77.91%	-76.41%	-75.91%
Sector average	-6.85%	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Svenska Aerogel Holding AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 45,642.00K	SEK 36,613.22K	SEK 36,094.84K	SEK 35,665.62K	SEK 35,256.21K	SEK 35,060.12K
Sector average	SEK 21,711,422.84K	SEK 22,681,967.34K	SEK 23,291,736.76K	SEK 23,832,542.06K	SEK 24,345,896.31K	SEK 24,896,530.34K

Net Income	-SEK 31,900.00K	-SEK 29,992.72K	-SEK 28,853.86K	-SEK 27,955.36K	-SEK 27,095.65K	-SEK 26,689.50K
Sector average	SEK 840,172.62K	SEK 824,529.48K	SEK 848,333.93K	SEK 769,520.31K	SEK 734,016.51K	SEK 705,945.74K

Valuation	SEK 74,251.60K	SEK 69,812.15K	SEK 67,161.30K	SEK 65,069.92K	SEK 63,068.81K	SEK 62,123.45K
Sector average	SEK 15,921,115.66K	SEK 16,297,432.97K	SEK 16,450,119.03K	SEK 16,686,712.71K	SEK 16,954,142.91K	SEK 17,258,374.29K

Stock Price	SEK 1.50	SEK 1.41	SEK 1.36	SEK 1.31	SEK 1.27	SEK 1.25
Sector average	SEK 87.17	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68