Sustained Infrastructure Holding Company (2190.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 6.49%; 2025 (actual)
ROA: 1.54%; 2025 (actual)
Gross Margin: 44.52%; 2025 (actual)
Net Margin: 6%; 2025 (actual)
Total Assets: SAR 6,461.80M; 2025 (actual)
Net Income: SAR 96.40M; 2025 (actual)
Valuation: SAR 2,479.05M; 2026 (forecast)
Stock Price: SAR 30.48; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.49%	13.54%	22.56%	23.13%	23.83%	22.11%	19.03%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	1.54%	3.09%	5.49%	6.25%	6.88%	6.89%	6.52%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sustained Infrastructure Holding Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	44.52%	42.81%	42.81%	42.81%	42.81%	42.81%	42.81%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	6%	6.15%	11.14%	11.97%	12.96%	13.46%	13.68%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 6,461.80M	SAR 6,770.12M	SAR 7,335.27M	SAR 8,643.51M	SAR 10,297.10M	SAR 11,784.08M	SAR 12,848.42M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 96.40M	SAR 204.16M	SAR 386.91M	SAR 499.06M	SAR 651.40M	SAR 760.51M	SAR 803.36M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 2,479.05M	SAR 2,551.14M	SAR 2,611.95M	SAR 2,652.64M	SAR 2,687.22M	SAR 2,736.17M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 30.48	SAR 31.37	SAR 32.11	SAR 32.61	SAR 33.04	SAR 33.64
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24