Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
1.47%
2.37%
2.32%
2.54%
2.87%
3.06%
3.16%
ROA
1.31%
2.17%
2.12%
2.31%
2.59%
2.74%
2.81%
Gross Margin
66.27%
66.39%
66.39%
66.39%
66.39%
66.39%
66.39%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Surgical Science Sweden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
62.35%
Net Margin
6.73%
9.21%
9.19%
9.17%
9.15%
9.14%
9.13%
Total Assets
SEK 4,691.37M
SEK 4,970.89M
SEK 5,085.70M
SEK 5,258.11M
SEK 5,476.17M
SEK 5,684.39M
SEK 5,887.78M
Sector average
-
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
SEK 1,806.99M
Net Income
SEK 66.82M
SEK 104.77M
SEK 106.65M
SEK 119.60M
SEK 139.04M
SEK 152.70M
SEK 162.71M
Sector average
-
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
-SEK 13.70M
Valuation
-
SEK 1,658.35M
SEK 1,693.51M
SEK 1,728.19M
SEK 1,761.19M
SEK 1,793.73M
SEK 1,826.61M
Sector average
-
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
SEK 3,179.76M
Stock Price
-
SEK 32.50
SEK 33.19
SEK 33.87
SEK 34.52
SEK 35.15
SEK 35.80
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Surgical Science Sweden AB (publ) (SUS.ST) Financial Forecast | Equlion
