Sunway Healthcare Holdings Berhad (5555.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 7.1%; 2024 (actual)
ROA: 5.29%; 2024 (actual)
Gross Margin: 63.98%; 2024 (actual)
Net Margin: 12.47%; 2024 (actual)
Total Assets: MYR 3,936,948.00K; 2024 (actual)
Net Income: MYR 181,625.00K; 2024 (actual)
Valuation: MYR 82,390,039.32K; 2024 (actual)
Stock Price: -

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2024 (actual)	2025	2026	2027	2028	2029
ROE	7.1%	7.58%	8.97%	9.94%	10.05%	9.7%
Sector average	1.68%	4.93%	5.37%	4.99%	3.81%	0.37%
ROA	5.29%	5.09%	5.96%	6.58%	6.7%	6.57%
Sector average	1.93%	2.46%	3.23%	3.16%	3.2%	3.32%
Gross Margin	63.98%	63.98%	63.98%	63.98%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2024. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sunway Healthcare Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.47%	11.9%	12.06%	12.49%	12.49%	12.48%
Sector average	-6.26%	0.11%	2.37%	2.59%	2.69%	2.79%

Total Assets	MYR 3,936,948.00K	MYR 4,263,035.97K	MYR 4,725,581.63K	MYR 5,201,763.89K	MYR 5,689,365.00K	MYR 6,155,583.87K
Sector average	MYR 2,795,668.22K	MYR 2,836,629.12K	MYR 2,920,165.03K	MYR 3,109,008.51K	MYR 3,342,031.55K	MYR 3,639,749.18K

Net Income	MYR 181,625.00K	MYR 208,516.05K	MYR 268,072.96K	MYR 326,564.71K	MYR 364,984.35K	MYR 388,846.54K
Sector average	MYR 100,007.07K	MYR 91,694.20K	MYR 110,519.76K	MYR 128,588.49K	MYR 144,397.53K	MYR 169,642.76K

Valuation	MYR 82,390,039.32K	MYR 85,787,070.20K	MYR 89,276,363.14K	MYR 92,866,783.26K	MYR 96,591,094.58K	MYR 100,475,584.91K
Sector average	MYR 2,424,774.41K	MYR 2,672,773.71K	MYR 5,741,000.05K	MYR 5,975,939.30K	MYR 6,220,713.55K	MYR 6,476,721.28K