Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-2.67%
-3.02%
-4.3%
-4.21%
-4.23%
-3.98%
-3.81%
Sector average
-
15.9%
11.67%
9.57%
7.99%
6.36%
6.28%
ROA
-0.94%
-1.02%
-1.39%
-1.3%
-1.23%
-1.09%
-0.99%
Sector average
-
3.62%
3.1%
2.79%
2.49%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sunrise Communications AG? It covers the balance sheet, income statement and Equlion model projections.
2.23%
4.68%
Gross Margin
72.14%
71.75%
71.75%
71.75%
71.75%
71.75%
71.75%
Sector average
-
54.83%
54.83%
54.83%
54.83%
54.83%
51.66%
Net Margin
-3.76%
-4.02%
-5.34%
-4.79%
-4.34%
-3.68%
-3.17%
Sector average
-
4%
3.98%
4.06%
4.1%
4.17%
4.95%
Total Assets
CHFÂ 11,724.70M
CHFÂ 11,334.90M
CHFÂ 11,267.36M
CHFÂ 11,430.95M
CHFÂ 11,654.88M
CHFÂ 11,889.33M
CHFÂ 12,148.42M
Sector average
-
CHFÂ 4,266.98M
CHFÂ 4,528.14M
CHFÂ 4,846.42M
CHFÂ 5,184.84M
CHFÂ 5,551.39M
CHFÂ 7,035.68M
Net Income
-CHFÂ 112.20M
-CHFÂ 117.68M
-CHFÂ 157.63M
-CHFÂ 147.97M
-CHFÂ 142.52M
-CHFÂ 128.81M
-CHFÂ 118.56M
Sector average
-
CHFÂ 133.18M
CHFÂ 138.67M
CHFÂ 150.87M
CHFÂ 163.19M
CHFÂ 177.22M
CHFÂ 281.27M
Valuation
-
CHFÂ 2,858.69M
CHFÂ 3,829.11M
CHFÂ 3,594.59M
CHFÂ 3,462.02M
CHFÂ 3,129.12M
CHFÂ 2,880.07M
Sector average
-
CHFÂ 3,765.30M
CHFÂ 3,884.43M
CHFÂ 3,937.23M
CHFÂ 3,995.98M
CHFÂ 4,043.64M
CHFÂ 4,945.22M
Stock Price
-
CHFÂ 39.26
CHFÂ 52.59
CHFÂ 49.37
CHFÂ 47.55
CHFÂ 42.98
CHFÂ 39.56
Sector average
-
CHFÂ 130.34
CHFÂ 133.40
CHFÂ 135.56
CHFÂ 137.81
CHFÂ 139.91
CHFÂ 144.50
Sunrise Communications AG (SUNN.SW) Financial Forecast | Equlion