Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15%
11.27%
12.67%
13.29%
13.04%
12.09%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
9.4%
7.6%
8.67%
9.22%
9.22%
8.77%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Gross Margin
23.83%
23.83%
23.83%
23.83%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sum Technology Berhad? It covers the balance sheet, income statement and Equlion model projections.
23.83%
23.83%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
9.23%
8.88%
9.18%
9.15%
9.15%
9.25%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 87,534.43K
MYR 96,495.63K
MYR 108,033.26K
MYR 121,508.35K
MYR 135,447.31K
MYR 148,680.70K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 6,058.70K
MYR 6,990.04K
MYR 8,862.23K
MYR 10,587.00K
MYR 11,851.33K
MYR 12,460.67K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 2,643,796.70K
MYR 2,752,377.26K
MYR 2,863,962.26K
MYR 2,978,976.59K
MYR 3,098,244.47K
MYR 3,222,842.92K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Sum Technology Berhad (0459.KL) Financial Forecast | Equlion