Sulzer AG (SUN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 23.27%; 2025 (actual)
ROA: 6.31%; 2025 (actual)
Gross Margin: 34.41%; 2025 (actual)
Net Margin: 8.24%; 2025 (actual)
Total Assets: CHF 4,562,900.00K; 2025 (actual)
Net Income: CHF 292,800.00K; 2025 (actual)
Valuation: CHF 4,849,952.36K; 2025 (actual)
Stock Price: CHF 143.24; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	23.27%	20.18%	20.17%	20.26%	18.84%	16.47%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	6.31%	6.17%	6.78%	7.14%	7%	6.58%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	34.41%	34.41%	34.41%	34.41%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sulzer AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.24%	8.19%	8.3%	8.37%	8.39%	8.41%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 4,562,900.00K	CHF 4,847,676.43K	CHF 5,631,483.72K	CHF 6,618,420.20K	CHF 7,502,689.97K	CHF 8,153,958.14K
Sector average	CHF 7,257,053.11K	CHF 7,768,939.56K	CHF 8,725,649.00K	CHF 10,122,270.73K	CHF 11,543,788.96K	CHF 12,787,417.13K

Net Income	CHF 292,800.00K	CHF 290,275.07K	CHF 355,254.27K	CHF 437,130.17K	CHF 494,181.40K	CHF 515,141.13K
Sector average	CHF 549,098.32K	CHF 546,581.63K	CHF 622,883.95K	CHF 786,438.29K	CHF 922,544.83K	CHF 998,309.92K

Valuation	CHF 4,849,952.36K	CHF 4,947,064.68K	CHF 5,041,377.95K	CHF 5,131,387.21K	CHF 5,219,526.07K	CHF 5,309,293.59K
Sector average	CHF 8,889,629.01K	CHF 50,018,160.84K	CHF 51,017,602.71K	CHF 51,973,858.00K	CHF 52,895,087.84K	CHF 53,800,931.21K

Stock Price	CHF 143.24	CHF 146.11	CHF 148.90	CHF 151.56	CHF 154.16	CHF 156.81
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39