Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-13.35%
-13.65%
-16.98%
-23.97%
-34.45%
-54.61%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-8.32%
-8.69%
-9.09%
-9.83%
-10.01%
-10%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
82.25%
82.25%
82.25%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Projections are model estimates, not investment advice.
Want the full financial forecast report for Subgen AI AB? It covers the balance sheet, income statement and Equlion model projections.
82.25%
82.25%
82.25%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-24.91%
-25.07%
-23.48%
-23.02%
-22.48%
-22.28%
Total Assets
SEK 618,972.00K
SEK 610,712.23K
SEK 645,908.72K
SEK 694,068.02K
SEK 726,118.25K
SEK 739,030.73K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 50,921.00K
-SEK 53,450.85K
-SEK 57,110.03K
-SEK 65,878.08K
-SEK 71,092.57K
-SEK 73,271.62K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Subgen AI AB (SUBGEN-TO-6.ST) Financial Forecast | Equlion