Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.45%
9.72%
11.19%
11.95%
12.08%
11.22%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
3.6%
3.85%
4.5%
4.7%
4.71%
4.51%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
24.06%
24.06%
24.06%
24.06%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Studsvik AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
24.06%
24.06%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
4.22%
4.44%
4.77%
4.72%
4.78%
4.8%
Total Assets
SEK 1,005,891.00K
SEK 1,049,740.51K
SEK 1,196,713.20K
SEK 1,385,807.86K
SEK 1,546,222.93K
SEK 1,650,976.48K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 37,315.00K
SEK 39,543.99K
SEK 50,535.08K
SEK 60,648.48K
SEK 69,104.51K
SEK 72,110.58K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 2,236,076.76K
SEK 2,288,226.18K
SEK 2,336,585.88K
SEK 2,381,783.72K
SEK 2,424,918.00K
SEK 2,469,360.83K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 268.00
SEK 274.25
SEK 280.05
SEK 285.46
SEK 290.63
SEK 295.96
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Studsvik AB (publ) (SVIK.ST) Financial Forecast | Equlion