Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
16.95%
15.67%
15.26%
15.03%
14.46%
13.43%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
9.65%
9.27%
9.37%
9.41%
9.23%
8.79%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Straumann Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
68.58%
68.58%
68.58%
68.58%
68.58%
68.58%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
13.66%
13.62%
13.67%
13.71%
13.72%
13.74%
Total Assets
CHFÂ 3,758,162.00K
CHFÂ 4,167,461.48K
CHFÂ 4,746,320.29K
CHFÂ 5,422,654.78K
CHFÂ 6,136,077.68K
CHFÂ 6,822,692.80K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
CHFÂ 355,916.00K
CHFÂ 367,382.28K
CHFÂ 417,553.58K
CHFÂ 478,561.09K
CHFÂ 533,604.88K
CHFÂ 569,801.43K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 14,738,261.14K
CHFÂ 15,021,104.53K
CHFÂ 15,301,070.04K
CHFÂ 15,575,622.22K
CHFÂ 15,846,583.29K
CHFÂ 16,119,119.24K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 92.43
CHFÂ 94.21
CHFÂ 95.96
CHFÂ 97.68
CHFÂ 99.38
CHFÂ 101.09
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Straumann Holding AG (STMN.SW) Financial Forecast | Equlion