Storytel AB (publ) (STORY-B.ST)

Sweden · Technology · SEK

Key financials

ROE: 29.57%; 2025 (actual)
ROA: 13.88%; 2025 (actual)
Gross Margin: 45.56%; 2025 (actual)
Net Margin: 12.01%; 2025 (actual)
Total Assets: SEK 3,570.42M; 2025 (actual)
Net Income: SEK 483.04M; 2025 (actual)
Valuation: SEK 6,291.48M; 2025 (actual)
Stock Price: SEK 82.46; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	29.57%	16.48%	15.27%	13.72%	12.94%	12.24%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	13.88%	8.64%	8.58%	8.09%	7.89%	7.7%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	45.56%	45.56%	45.56%	45.56%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Storytel AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 3,570.42M	SEK 3,877.10M	SEK 4,259.79M	SEK 4,710.13M	SEK 5,187.49M	SEK 5,695.85M
Sector average	SEK 5,572.97M	SEK 5,604.62M	SEK 5,869.47M	SEK 6,223.42M	SEK 6,660.20M	SEK 7,120.78M

Net Income	SEK 483.04M	SEK 321.64M	SEK 349.23M	SEK 362.67M	SEK 390.60M	SEK 419.21M
Sector average	SEK 244.68M	SEK 138.62M	SEK 145.24M	SEK 127.40M	SEK 140.34M	SEK 153.58M

Valuation	SEK 6,291.48M	SEK 6,410.83M	SEK 6,530.03M	SEK 6,653.44M	SEK 6,777.20M	SEK 6,901.41M
Sector average	SEK 4,387.44M	SEK 7,905.36M	SEK 7,988.29M	SEK 8,153.90M	SEK 8,320.63M	SEK 8,510.21M

Stock Price	SEK 82.46	SEK 84.03	SEK 85.59	SEK 87.21	SEK 88.83	SEK 90.46
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72