Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.13%
4.87%
6.97%
7.28%
7.75%
7.53%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
2.51%
2.45%
3.52%
3.63%
3.86%
3.81%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Storskogen Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
46.38%
46.38%
46.38%
46.38%
46.38%
46.38%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
3.21%
3.08%
3.87%
3.65%
3.76%
3.8%
Total Assets
SEK 41,455.00M
SEK 42,572.94M
SEK 46,244.23M
SEK 50,300.10M
SEK 53,944.66M
SEK 56,692.76M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 1,063.00M
SEK 1,029.11M
SEK 1,561.53M
SEK 1,751.70M
SEK 2,009.38M
SEK 2,108.55M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 19,483.37M
SEK 19,960.77M
SEK 20,367.47M
SEK 20,765.43M
SEK 21,143.54M
SEK 21,531.05M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 11.61
SEK 11.89
SEK 12.13
SEK 12.37
SEK 12.60
SEK 12.83
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Storskogen Group AB (publ) (STOR-B.ST) Financial Forecast | Equlion
