Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-5.28%
-0.86%
3.85%
3.84%
7.31%
9.26%
9.55%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-1.38%
-0.22%
0.97%
0.98%
1.83%
2.35%
2.56%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Stockwik AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
19.15%
19.83%
19.83%
19.83%
19.83%
19.83%
19.83%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-1.25%
-0.2%
0.88%
0.75%
1.3%
1.62%
1.77%
Total Assets
SEK 832,200.00K
SEK 851,100.00K
SEK 860,834.28K
SEK 910,799.40K
SEK 991,148.26K
SEK 1,050,140.77K
SEK 1,073,767.83K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 11,300.00K
-SEK 1,847.91K
SEK 8,336.45K
SEK 8,655.77K
SEK 17,414.49K
SEK 23,980.01K
SEK 27,179.61K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 144,941.94K
SEK 149,070.06K
SEK 153,348.68K
SEK 156,900.55K
SEK 159,962.42K
SEK 162,894.14K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 20.10
SEK 20.67
SEK 21.27
SEK 21.76
SEK 22.18
SEK 22.59
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Stockwik AB (publ) (STWK.ST) Financial Forecast | Equlion
