Stille AB (STIL.ST)

Sweden · Healthcare · SEK

Key financials

ROE: 7.91%; 2025 (actual)
ROA: 5.42%; 2025 (actual)
Gross Margin: 50.73%; 2025 (actual)
Net Margin: 9.81%; 2025 (actual)
Total Assets: SEK 1,054,249.00K; 2025 (actual)
Net Income: SEK 55,700.00K; 2025 (actual)
Valuation: SEK 1,761,147.61K; 2025 (actual)
Stock Price: SEK 196.00; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	7.91%	7.44%	8.05%	8.35%	8.63%	8.47%
ROA	5.42%	5.02%	5.45%	5.64%	5.82%	5.76%
Gross Margin	50.73%	50.73%	50.73%	50.73%	50.73%	50.73%
Sector average	16.85%	17.71%	17.71%	17.71%	17.71%	17.71%
Net Margin	9.81%	8.88%	9.27%	9.06%	9.11%	9.13%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Stille AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 1,054,249.00K	SEK 1,128,002.56K	SEK 1,221,080.91K	SEK 1,334,696.44K	SEK 1,453,059.62K	SEK 1,563,025.95K
Sector average	SEK 2,857,190.78K	SEK 2,900,240.60K	SEK 3,045,009.79K	SEK 3,280,286.42K	SEK 3,536,407.14K	SEK 3,762,908.71K

Net Income	SEK 55,700.00K	SEK 54,744.93K	SEK 64,010.73K	SEK 72,122.97K	SEK 81,171.63K	SEK 86,794.30K
Sector average	-SEK 2,851.32K	-SEK 22,027.28K	-SEK 904.69K	-SEK 7,253.84K	-SEK 3,858.45K	-SEK 1,547.00K

Valuation	SEK 1,761,147.61K	SEK 1,799,357.74K	SEK 1,836,137.66K	SEK 1,872,019.05K	SEK 1,906,719.39K	SEK 1,941,664.91K
Sector average	SEK 3,960,502.41K	SEK 5,151,301.60K	SEK 5,189,236.02K	SEK 5,317,343.69K	SEK 5,514,329.75K	SEK 5,636,782.17K

Stock Price	SEK 196.00	SEK 200.25	SEK 204.35	SEK 208.34	SEK 212.20	SEK 216.09
Sector average	SEK 57.22	SEK 48.04	SEK 48.69	SEK 50.45	SEK 52.13	SEK 53.41