Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
6.4%
8.71%
11.06%
9.15%
9.02%
8.63%
8.21%
Sector average
-
8.13%
6.19%
1.73%
9.58%
-7.47%
2.26%
ROA
2.6%
3.46%
4.51%
3.84%
3.84%
3.8%
3.81%
Sector average
-
2.59%
3.14%
2.19%
2.01%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Stenhus Fastigheter i Norden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
1.89%
1.39%
Gross Margin
80.37%
78.37%
78.37%
78.37%
78.37%
78.37%
78.37%
Sector average
-
67.49%
67.49%
67.49%
67.49%
67.49%
59%
Net Margin
36.4%
48.43%
61.84%
50.65%
51.13%
51.27%
51.92%
Total Assets
SEK 14,928.89M
SEK 14,812.16M
SEK 15,528.64M
SEK 17,037.44M
SEK 18,207.75M
SEK 18,958.02M
SEK 19,378.29M
Sector average
-
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
SEK 22,791.51M
Net Income
SEK 377.08M
SEK 514.34M
SEK 684.56M
SEK 626.08M
SEK 675.90M
SEK 705.95M
SEK 730.84M
Sector average
-
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
SEK 117.92M
Valuation
-
SEK 3,745.41M
SEK 3,803.97M
SEK 3,872.86M
SEK 3,941.67M
SEK 4,012.50M
SEK 4,086.04M
Sector average
-
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
SEK 13,586.25M
Stock Price
-
SEK 11.28
SEK 11.46
SEK 11.66
SEK 11.87
SEK 12.08
SEK 12.31
Sector average
-
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
SEK 18.76
Stenhus Fastigheter i Norden AB (publ) (SFAST.ST) Financial Forecast | Equlion
