Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.08%
2.32%
4.85%
3.42%
3.63%
3.64%
ROA
1.09%
0.78%
1.56%
1.07%
1.1%
1.11%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
81.96%
81.96%
81.96%
81.96%
81.96%
81.96%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Stendörren Fastigheter AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
16.6%
11.67%
23.76%
16.11%
16.92%
17.23%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 16,721.00M
SEK 18,374.06M
SEK 19,590.13M
SEK 21,213.88M
SEK 22,184.77M
SEK 22,674.87M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 173.00M
SEK 136.66M
SEK 296.87M
SEK 218.13M
SEK 239.74M
SEK 249.62M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 6,593.90M
SEK 6,746.26M
SEK 6,825.90M
SEK 6,953.72M
SEK 7,079.38M
SEK 7,209.13M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 202.00
SEK 206.67
SEK 209.11
SEK 213.02
SEK 216.87
SEK 220.85
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Stendörren Fastigheter AB (publ) (STEF-B.ST) Financial Forecast | Equlion
