Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
5.45%
5.64%
6.73%
7.27%
7.7%
7.58%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.4%
3.54%
4.26%
4.51%
4.66%
4.68%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR; stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for SSF Home Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
54.06%
54.06%
54.06%
54.06%
54.06%
54.06%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
5.48%
5.82%
6.25%
6.22%
6.34%
6.49%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 275,662,000.00
MYR 285,786,484.96
MYR 306,195,611.86
MYR 342,689,405.17
MYR 373,135,335.75
MYR 384,296,164.82
Sector average
MYR 2,057,257,412.98
MYR 2,205,953,717.01
MYR 2,478,112,188.36
MYR 2,809,980,581.84
MYR 3,128,339,294.80
MYR 3,541,707,425.22
Net Income
MYR 9,191,000.00
MYR 9,936,786.94
MYR 12,612,903.02
MYR 14,621,043.90
MYR 16,687,936.79
MYR 17,738,754.77
Sector average
MYR 107,559,599.74
MYR 114,026,413.41
MYR 133,417,627.61
MYR 151,814,749.65
MYR 168,396,432.71
MYR 176,629,890.52
Valuation
MYR 303,760,000.00
MYR 316,239,491.55
MYR 329,063,162.32
MYR 342,325,717.53
MYR 356,050,349.23
MYR 370,369,206.93
Sector average
MYR 1,597,024,564.05
MYR 1,655,176,008.10
MYR 1,722,244,290.69
MYR 1,796,878,501.10
MYR 1,878,253,658.52
MYR 1,494,718,804.16
Stock Price
MYR 0.38
MYR 0.40
MYR 0.41
MYR 0.43
MYR 0.45
MYR 0.46
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
SSF Home Group Berhad (0287.KL) Financial Forecast | Equlion
