Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
16.6%
14.79%
16.31%
16.46%
15.97%
14.45%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.92%
4.69%
5.69%
6.24%
6.57%
6.42%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
100%
100%
100%
100%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sports Toto Berhad? It covers the balance sheet, income statement and Equlion model projections.
100%
100%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
3.13%
3.09%
3.3%
3.34%
3.44%
3.48%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 3,687.76M
MYR 3,840.41M
MYR 4,155.44M
MYR 4,514.18M
MYR 4,888.41M
MYR 5,239.99M
Sector average
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 188.86M
MYR 176.48M
MYR 227.49M
MYR 270.59M
MYR 308.86M
MYR 325.34M
Sector average
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
MYR 1,656.30M
MYR 1,724.52M
MYR 1,794.57M
MYR 1,866.82M
MYR 1,941.57M
MYR 2,019.66M
Sector average
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
MYR 1.26
MYR 1.31
MYR 1.37
MYR 1.42
MYR 1.48
MYR 1.54
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Sports Toto Berhad (1562.KL) Financial Forecast | Equlion