Sport Clubs Company (6018.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 18.92%; 2025 (actual)
ROA: 4.73%; 2025 (actual)
Gross Margin: 29.89%; 2025 (actual)
Net Margin: 10.94%; 2025 (actual)
Total Assets: SAR 944.71M; 2025 (actual)
Net Income: SAR 41.17M; 2025 (actual)
Valuation: SAR 943.80M; 2026 (forecast)
Stock Price: SAR 8.25; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	18.92%	20.54%	20.99%	19.34%	19.29%	17.57%	15.64%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	4.73%	5.91%	6.51%	6.7%	7.29%	7.2%	6.94%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sport Clubs Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	29.89%	32.4%	32.4%	32.4%	32.4%	32.4%	32.4%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	10.94%	12.52%	13.82%	12.83%	12.87%	12.55%	12.67%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 944.71M	SAR 990.23M	SAR 1,068.18M	SAR 1,184.01M	SAR 1,322.73M	SAR 1,456.81M	SAR 1,574.20M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 41.17M	SAR 57.13M	SAR 67.00M	SAR 75.50M	SAR 91.43M	SAR 100.12M	SAR 105.13M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 943.80M	SAR 957.95M	SAR 972.66M	SAR 982.99M	SAR 995.34M	SAR 1,013.47M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 8.25	SAR 8.37	SAR 8.50	SAR 8.59	SAR 8.70	SAR 8.86
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24