Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-77.2%
-83.62%
-126.76%
444.04%
84.99%
48.46%
34.51%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-56.1%
-54.18%
-55.32%
-56.54%
-57.16%
-57.26%
-57.26%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for SpectrumOne AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
67.56%
-188.57%
-188.57%
-188.57%
-188.57%
-188.57%
-188.57%
Total Assets
SEK 103,609.00K
SEK 86,298.00K
SEK 86,898.17K
SEK 91,241.29K
SEK 97,635.61K
SEK 104,542.85K
SEK 111,603.73K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 76,875.00K
-SEK 51,446.46K
-SEK 47,903.37K
-SEK 50,359.36K
-SEK 53,976.31K
-SEK 57,884.83K
-SEK 61,881.87K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 64,825.57K
SEK 60,361.07K
SEK 63,455.76K
SEK 68,013.33K
SEK 72,938.30K
SEK 77,974.80K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 0.16
SEK 0.15
SEK 0.15
SEK 0.16
SEK 0.18
SEK 0.19
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
SpectrumOne AB (publ) (SPEONE.ST) Financial Forecast | Equlion
