Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.16%
14.74%
15.59%
16.18%
15.61%
14.02%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
8.77%
9.12%
9.94%
10.32%
10.06%
9.3%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Space Nord Invest AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
77.17%
77.17%
77.17%
77.17%
77.17%
77.17%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
4.25%
4.55%
4.66%
4.66%
4.69%
4.7%
Total Assets
SEK 146,790.00K
SEK 160,438.89K
SEK 186,989.97K
SEK 219,963.27K
SEK 252,128.86K
SEK 279,856.87K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 13,190.00K
SEK 14,013.54K
SEK 17,261.51K
SEK 21,000.18K
SEK 23,753.40K
SEK 24,732.20K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 186,714.62K
SEK 191,001.33K
SEK 195,047.74K
SEK 198,790.93K
SEK 202,383.31K
SEK 206,092.50K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 3.07
SEK 3.14
SEK 3.21
SEK 3.27
SEK 3.33
SEK 3.39
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Space Nord Invest AB (SPACEN-B.ST) Financial Forecast | Equlion
