Southern Score Builders Berhad (0045.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 33.71%; 2026 (actual)
ROA: 16.57%; 2026 (actual)
Gross Margin: 28.48%; 2026 (actual)
Net Margin: 13.52%; 2026 (actual)
Total Assets: MYR 492,884.00K; 2026 (actual)
Net Income: MYR 66,383.00K; 2026 (actual)
Valuation: MYR 1,159,020.68K; 2026 (actual)
Stock Price: MYR 0.51; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	33.71%	30.84%	28.91%	26.53%	23.29%	19.57%
Sector average	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	16.57%	14.26%	14.07%	13.43%	12.39%	11.09%
Sector average	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Southern Score Builders Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	13.52%	13.44%	13.47%	13.48%	13.5%	13.5%
Sector average	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 492,884.00K	MYR 625,847.16K	MYR 807,338.06K	MYR 1,011,041.58K	MYR 1,207,034.93K	MYR 1,370,936.52K
Sector average	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 66,383.00K	MYR 79,741.07K	MYR 100,853.01K	MYR 122,107.89K	MYR 137,440.69K	MYR 142,944.54K
Sector average	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	MYR 1,159,020.68K	MYR 1,206,641.01K	MYR 1,255,595.74K	MYR 1,305,984.17K	MYR 1,358,197.96K	MYR 1,412,819.01K
Sector average	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	MYR 0.51	MYR 0.53	MYR 0.55	MYR 0.57	MYR 0.60	MYR 0.62
Sector average	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51