Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.85%
7.62%
9.22%
7.91%
7.68%
7.27%
ROA
3.59%
3.46%
4.18%
3.61%
3.54%
3.49%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
75.74%
75.74%
75.74%
75.74%
75.74%
75.74%
Sector average
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Solnaberg Property AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
57.09%
51.6%
62.89%
54.04%
54.1%
53.97%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 1,342,796.00K
SEK 1,473,881.49K
SEK 1,591,845.99K
SEK 1,732,076.45K
SEK 1,815,115.07K
SEK 1,855,710.00K
Sector average
SEK 33,698,689.49K
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
Net Income
SEK 47,568.00K
SEK 48,693.09K
SEK 64,093.68K
SEK 59,928.40K
SEK 62,860.97K
SEK 64,114.99K
Sector average
SEK 564,103.50K
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
Valuation
SEK 425,311.65K
SEK 433,400.20K
SEK 440,064.53K
SEK 447,799.14K
SEK 455,726.08K
SEK 464,078.43K
Sector average
SEK 11,485,577.97K
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
Stock Price
SEK 113.11
SEK 115.27
SEK 117.04
SEK 119.10
SEK 121.20
SEK 123.43
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Solnaberg Property AB (publ) (SOLNA.ST) Financial Forecast | Equlion
