Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
22.68%
22.01%
18.5%
16.76%
15.33%
14.14%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
14.36%
13.84%
12.28%
11.58%
10.88%
10.26%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
16.15%
16.15%
16.15%
16.15%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Softronic AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
16.15%
16.15%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
7.28%
7.27%
7.28%
7.26%
7.25%
7.25%
Total Assets
SEK 478,026.00K
SEK 565,064.96K
SEK 644,169.21K
SEK 740,646.16K
SEK 842,479.81K
SEK 950,070.20K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 66,686.00K
SEK 72,203.33K
SEK 74,237.98K
SEK 80,184.97K
SEK 86,114.90K
SEK 91,996.64K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 1,091,683.28K
SEK 1,112,023.00K
SEK 1,133,252.09K
SEK 1,154,530.26K
SEK 1,175,912.94K
SEK 1,197,464.56K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 20.74
SEK 21.13
SEK 21.53
SEK 21.94
SEK 22.34
SEK 22.75
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Softronic AB (publ) (SOF-B.ST) Financial Forecast | Equlion