SMIS Corporation Berhad (7132.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 3.77%; 2025 (actual)
ROA: 2.13%; 2025 (actual)
Gross Margin: 14.73%; 2025 (actual)
Net Margin: 2.17%; 2025 (actual)
Total Assets: MYR 146,669.00K; 2025 (actual)
Net Income: MYR 3,035.00K; 2025 (actual)
Valuation: MYR 25,816.40K; 2026 (forecast)
Stock Price: MYR 0.61; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.77%	5.27%	5.54%	6.08%	6.74%	7.12%	6.84%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	2.13%	2.89%	3.03%	3.26%	3.46%	3.56%	3.43%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for SMIS Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.73%	14.45%	14.45%	14.45%	14.45%	14.45%	14.45%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	2.17%	2.52%	2.55%	2.48%	2.45%	2.47%	2.45%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 146,669.00K	MYR 148,322.00K	MYR 156,807.35K	MYR 173,352.76K	MYR 193,218.20K	MYR 210,400.38K	MYR 221,458.51K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 3,035.00K	MYR 4,259.88K	MYR 4,618.22K	MYR 5,373.84K	MYR 6,344.43K	MYR 7,185.66K	MYR 7,408.98K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 25,816.40K	MYR 26,866.64K	MYR 27,953.48K	MYR 29,074.91K	MYR 30,236.02K	MYR 31,451.99K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.61	MYR 0.64	MYR 0.66	MYR 0.69	MYR 0.72	MYR 0.75
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51