Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-11.96%
-12.97%
-13.02%
-17.04%
-21.66%
-29.14%
-43.59%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-9.05%
-8.73%
-8.31%
-9.36%
-9.45%
-9.6%
-9.77%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Smart Eye AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
86.85%
87.39%
87.39%
87.39%
87.39%
87.39%
87.39%
Net Margin
-42.8%
-28.46%
-27.61%
-28.15%
-27.65%
-27.22%
-26.71%
Total Assets
SEK 1,899,923.00K
SEK 2,052,373.00K
SEK 1,964,207.87K
SEK 2,057,686.09K
SEK 2,121,679.15K
SEK 2,185,238.71K
SEK 2,256,625.00K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 172,759.00K
-SEK 172,487.73K
-SEK 166,873.58K
-SEK 188,200.39K
-SEK 197,395.74K
-SEK 206,758.82K
-SEK 216,908.25K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 3,086,902.51K
SEK 2,986,429.60K
SEK 3,368,101.89K
SEK 3,532,665.30K
SEK 3,700,230.32K
SEK 3,881,868.14K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 78.75
SEK 76.19
SEK 85.92
SEK 90.12
SEK 94.40
SEK 99.03
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Smart Eye AB (publ) (SEYE.ST) Financial Forecast | Equlion
