Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.93%
3.48%
3.98%
3.63%
3.35%
3.23%
2.93%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
0.64%
2.36%
2.66%
2.43%
2.28%
2.24%
2.06%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Gross Margin
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Smart Asia Chemical Bhd? It covers the balance sheet, income statement and Equlion model projections.
28.97%
33.77%
33.77%
33.77%
33.77%
33.77%
33.77%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
1.18%
3.9%
4.03%
3.91%
3.83%
3.95%
3.84%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 164,609.14K
MYR 172,361.00K
MYR 181,473.64K
MYR 185,105.01K
MYR 188,532.43K
MYR 191,757.55K
MYR 194,375.31K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 1,038.85K
MYR 3,980.25K
MYR 4,712.96K
MYR 4,462.27K
MYR 4,265.88K
MYR 4,254.73K
MYR 3,969.41K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 64,723.82K
MYR 67,125.54K
MYR 69,680.34K
MYR 72,388.95K
MYR 75,239.99K
MYR 78,265.83K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.20
MYR 0.20
MYR 0.21
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Smart Asia Chemical Bhd (0306.KL) Financial Forecast | Equlion
