Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
70.34%
52.3%
35.99%
27.98%
23.28%
20.04%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
24.37%
22.81%
19.51%
16.93%
15.11%
13.67%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
71.77%
71.77%
71.77%
71.77%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sleep Cycle AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
71.77%
71.77%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
22.76%
22.73%
22.76%
22.69%
22.66%
22.65%
Total Assets
SEK 200,148.00K
SEK 245,832.94K
SEK 306,322.06K
SEK 372,367.06K
SEK 443,719.63K
SEK 519,249.98K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 53,209.00K
SEK 50,868.20K
SEK 53,856.27K
SEK 57,446.64K
SEK 61,644.38K
SEK 65,835.70K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 504,684.23K
SEK 514,205.22K
SEK 523,912.22K
SEK 533,739.71K
SEK 543,622.26K
SEK 553,585.53K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 24.89
SEK 25.36
SEK 25.84
SEK 26.32
SEK 26.81
SEK 27.30
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Sleep Cycle AB (publ) (SLEEP.ST) Financial Forecast | Equlion