Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
14.51%
13.36%
11.31%
12.18%
12.87%
12.87%
11.87%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
6.34%
6.53%
6.1%
6.82%
7.41%
7.63%
7.31%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for SkiStar AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
52.81%
52.59%
52.59%
52.59%
52.59%
52.59%
52.59%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
11.93%
11.8%
11.46%
11.26%
11.11%
11.18%
11.23%
Total Assets
SEK 8,762,467.00K
SEK 8,945,000.00K
SEK 9,510,135.56K
SEK 10,461,327.93K
SEK 11,584,922.07K
SEK 12,739,513.14K
SEK 13,786,357.00K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 552,612.00K
SEK 578,176.67K
SEK 562,545.50K
SEK 681,341.52K
SEK 816,294.10K
SEK 928,442.27K
SEK 968,961.77K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 12,728,271.49K
SEK 13,017,011.57K
SEK 13,291,515.05K
SEK 13,548,271.84K
SEK 13,793,664.68K
SEK 14,046,468.93K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 162.40
SEK 166.08
SEK 169.59
SEK 172.86
SEK 175.99
SEK 179.22
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
SkiStar AB (publ) (SKIS-B.ST) Financial Forecast | Equlion
