Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.18%
10.95%
11.07%
11.77%
12.46%
12.3%
11.34%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
3.46%
4.16%
4.21%
4.46%
4.52%
4.39%
4.16%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Skanska AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
8.35%
8.88%
8.88%
8.88%
8.88%
8.88%
8.88%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
3.23%
3.8%
3.93%
3.8%
3.74%
3.71%
3.71%
Total Assets
SEK 158,292.00M
SEK 166,147.00M
SEK 176,412.04M
SEK 208,711.55M
SEK 245,818.82M
SEK 276,606.94M
SEK 295,306.90M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 5,702.00M
SEK 6,746.03M
SEK 7,204.53M
SEK 8,586.03M
SEK 10,263.50M
SEK 11,470.15M
SEK 11,900.02M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 98,682.24M
SEK 100,870.62M
SEK 102,961.14M
SEK 104,911.05M
SEK 106,800.23M
SEK 108,757.62M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 238.32
SEK 243.60
SEK 248.65
SEK 253.36
SEK 257.92
SEK 262.65
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Skanska AB (publ) (SKA-B.ST) Financial Forecast | Equlion