Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
27.46%
27.23%
26.39%
24.94%
22.24%
18.85%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
23.36%
24.49%
24.1%
22.89%
20.55%
17.58%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for SinterCast AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
70.37%
70.37%
70.37%
70.37%
70.37%
70.37%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
22.78%
22.86%
22.87%
22.85%
22.85%
22.85%
Total Assets
SEK 86,200.00K
SEK 109,975.32K
SEK 142,809.70K
SEK 182,548.44K
SEK 226,331.68K
SEK 270,627.60K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 24,600.00K
SEK 24,020.91K
SEK 30,463.49K
SEK 37,235.75K
SEK 42,019.16K
SEK 43,682.47K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 739,375.54K
SEK 756,593.12K
SEK 772,628.31K
SEK 787,407.32K
SEK 801,614.89K
SEK 816,306.54K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 104.99
SEK 107.44
SEK 109.71
SEK 111.81
SEK 113.83
SEK 115.91
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SinterCast AB (publ) (SINT.ST) Financial Forecast | Equlion
