Sime Darby Property Berhad (5288.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 4.97%; 2025 (actual)
ROA: 2.95%; 2025 (actual)
Gross Margin: 33.31%; 2025 (actual)
Net Margin: 12.37%; 2025 (actual)
Total Assets: MYR 18,619.21M; 2025 (actual)
Net Income: MYR 517.74M; 2025 (actual)
Valuation: MYR 9,207.66M; 2026 (forecast)
Stock Price: MYR 1.35; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.97%	7.09%	7.84%	7.7%	7.48%	7.44%	6.97%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	2.95%	3.98%	4.26%	4.08%	3.98%	4.06%	3.96%
Sector average	-	2.5%	2.43%	2.29%	2.12%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Sime Darby Property Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	33.31%	33.96%	33.96%	33.96%	33.96%	33.96%	33.96%
Sector average	-	42.04%	42.03%	42.03%	42.03%	42.82%	42.61%

Total Assets	MYR 18,619.21M	MYR 19,622.54M	MYR 22,101.58M	MYR 24,099.37M	MYR 25,586.96M	MYR 26,632.25M	MYR 27,216.79M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 517.74M	MYR 760.30M	MYR 888.82M	MYR 943.31M	MYR 988.99M	MYR 1,059.57M	MYR 1,067.49M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 9,207.66M	MYR 9,570.00M	MYR 9,948.10M	MYR 10,343.22M	MYR 10,755.02M	MYR 11,187.54M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 1.35	MYR 1.41	MYR 1.46	MYR 1.52	MYR 1.58	MYR 1.65
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03