Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.04%
18.05%
16.16%
14.72%
13.71%
12.85%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
11.93%
11.84%
11.11%
10.5%
10.05%
9.64%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
86.28%
86.28%
86.28%
86.28%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Silex Microsystems AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
86.28%
86.28%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
19.42%
19.41%
19.9%
19.53%
19.56%
19.58%
Total Assets
SEK 2,246.00M
SEK 2,555.64M
SEK 2,874.12M
SEK 3,235.62M
SEK 3,617.97M
SEK 4,025.56M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 269.00M
SEK 284.18M
SEK 301.68M
SEK 320.68M
SEK 344.25M
SEK 368.43M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 22,494.00M
SEK 22,918.96M
SEK 23,351.31M
SEK 23,790.30M
SEK 24,231.66M
SEK 24,675.76M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Silex Microsystems AB (publ) (SILEX.ST) Financial Forecast | Equlion
