Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
41.87%
34.75%
31.57%
28.56%
24.72%
20.52%
Sector average
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
28.53%
24.8%
23.67%
21.83%
19.35%
16.55%
Sector average
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Gross Margin
78.98%
78.98%
78.98%
78.98%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Sibek AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
78.98%
78.98%
Sector average
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
13.65%
13.64%
13.58%
13.53%
13.51%
13.5%
Total Assets
SEK 90,297.00K
SEK 117,281.78K
SEK 158,147.53K
SEK 206,680.45K
SEK 257,814.52K
SEK 306,641.76K
Sector average
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 24,700.00K
SEK 25,737.88K
SEK 32,592.55K
SEK 39,820.08K
SEK 44,950.03K
SEK 46,708.03K
Sector average
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
SEK 474,009.33K
SEK 485,036.55K
SEK 495,312.46K
SEK 504,785.78K
SEK 513,889.79K
SEK 523,308.14K
Sector average
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
SEK 46.69
SEK 47.77
SEK 48.78
SEK 49.72
SEK 50.61
SEK 51.54
Sector average
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Sibek AB (publ) (SIBEK.ST) Financial Forecast | Equlion
