Shatirah House Restaurant Co. (6016.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 14.79%; 2025 (actual)
ROA: 5.98%; 2025 (actual)
Gross Margin: 32.27%; 2025 (actual)
Net Margin: 3.04%; 2025 (actual)
Total Assets: SAR 223,350.41K; 2025 (actual)
Net Income: SAR 11,138.95K; 2025 (actual)
Valuation: SAR 511,431.20K; 2026 (forecast)
Stock Price: SAR 9.13; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	14.79%	27.07%	25.79%	25.11%	24.19%	21.81%	18.7%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	5.98%	10.11%	10.81%	11.75%	12.2%	11.81%	10.85%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Shatirah House Restaurant Co.? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	32.27%	34.28%	34.28%	34.28%	34.28%	34.28%	34.28%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	3.04%	4.52%	5.02%	5.07%	5.2%	5.26%	5.31%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 223,350.41K	SAR 221,454.43K	SAR 247,756.25K	SAR 294,834.26K	SAR 349,831.31K	SAR 405,750.94K	SAR 456,667.30K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	SAR 11,138.95K	SAR 22,474.28K	SAR 25,366.42K	SAR 31,875.89K	SAR 39,324.42K	SAR 44,611.04K	SAR 46,789.19K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 511,431.20K	SAR 523,420.25K	SAR 533,133.86K	SAR 540,102.68K	SAR 546,838.57K	SAR 556,799.76K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 9.13	SAR 9.35	SAR 9.52	SAR 9.64	SAR 9.76	SAR 9.94
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24