Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.28%
5.29%
5.32%
6.26%
7.17%
7.71%
7.41%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
3.17%
3.23%
3.31%
3.8%
4.07%
4.21%
4.11%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Shangri-La Hotels (Malaysia) Berhad? It covers the balance sheet, income statement and Equlion model projections.
