Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-47.08%
-114.15%
-421.04%
129%
54.42%
34.31%
24.63%
Sector average
-
-12.15%
46.93%
14.12%
-14.05%
3.46%
83.17%
ROA
-38.46%
-82.59%
-86.48%
-86.54%
-84.84%
-84.01%
-82.23%
Sector average
-
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
-15.7%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Serstech AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
72.09%
80.56%
80.56%
80.56%
80.56%
80.56%
80.56%
Sector average
-
30.95%
30.95%
30.95%
30.95%
30.95%
26.74%
Net Margin
-75.84%
-103.73%
-104.32%
-104.87%
-104.95%
-105.01%
-105.06%
Total Assets
SEK 57,495.00K
SEK 58,326.00K
SEK 54,624.49K
SEK 53,048.97K
SEK 51,645.37K
SEK 50,723.99K
SEK 49,576.21K
Sector average
-
SEK 22,681,967.34K
SEK 23,291,736.76K
SEK 23,832,542.06K
SEK 24,345,896.31K
SEK 24,896,530.34K
SEK 784,893.96K
Net Income
-SEK 29,271.00K
-SEK 47,830.37K
-SEK 48,837.66K
-SEK 46,588.41K
-SEK 44,413.22K
-SEK 43,001.10K
-SEK 41,239.19K
Sector average
-
SEK 824,529.48K
SEK 848,333.93K
SEK 769,520.31K
SEK 734,016.51K
SEK 705,945.74K
-SEK 6,081.79K
Valuation
-
SEK 144,707.54K
SEK 147,755.03K
SEK 140,950.07K
SEK 134,369.18K
SEK 130,096.90K
SEK 124,766.38K
Sector average
-
SEK 16,297,432.97K
SEK 16,450,119.03K
SEK 16,686,712.71K
SEK 16,954,142.91K
SEK 17,258,374.29K
SEK 560,374.31K
Stock Price
-
SEK 0.57
SEK 0.58
SEK 0.55
SEK 0.53
SEK 0.51
SEK 0.49
Sector average
-
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
SEK 14.31
Serstech AB (SERT.ST) Financial Forecast | Equlion