Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-42.26%
-67.9%
-259.47%
166.95%
67.59%
42.44%
ROA
-34.46%
-45.19%
-53.25%
-58.52%
-61.98%
-63.49%
Gross Margin
33.35%
33.35%
33.35%
33.35%
33.35%
33.35%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
-132.11%
-131.95%
-131.69%
-131.92%
-131.92%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Senzime AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-131.92%
Total Assets
SEK 371,080.00K
SEK 311,927.13K
SEK 324,869.34K
SEK 346,187.99K
SEK 364,565.49K
SEK 375,395.28K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 137,419.00K
-SEK 154,336.70K
-SEK 169,555.76K
-SEK 196,339.64K
-SEK 220,279.37K
-SEK 234,904.63K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 848,961.25K
SEK 953,477.18K
SEK 1,047,499.04K
SEK 1,212,967.25K
SEK 1,360,864.60K
SEK 1,451,218.00K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 5.40
SEK 6.06
SEK 6.66
SEK 7.72
SEK 8.66
SEK 9.23
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Senzime AB (publ) (SEZI.ST) Financial Forecast | Equlion
