Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-13.74%
-13.76%
-14.02%
-19.18%
-27.73%
-42.63%
-81.18%
ROA
-9.79%
-9.62%
-9.96%
-12.73%
-16.46%
-21.03%
-27.8%
Gross Margin
64.8%
63.82%
63.82%
63.82%
63.82%
63.82%
63.82%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for SenzaGen AB? It covers the balance sheet, income statement and Equlion model projections.
-19.99%
-17.71%
-16.74%
-17.27%
-17.29%
-17.31%
-17.3%
Total Assets
SEK 116,149.00K
SEK 123,486.00K
SEK 113,060.71K
SEK 101,661.07K
SEK 88,950.46K
SEK 73,942.80K
SEK 57,382.51K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 11,587.00K
-SEK 11,530.94K
-SEK 11,777.34K
-SEK 13,671.68K
-SEK 15,688.71K
-SEK 17,125.81K
-SEK 18,253.49K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 197,648.93K
SEK 201,872.42K
SEK 234,342.86K
SEK 268,916.17K
SEK 293,549.26K
SEK 312,878.54K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 6.08
SEK 6.21
SEK 7.21
SEK 8.27
SEK 9.03
SEK 9.62
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
SenzaGen AB (SENZA.ST) Financial Forecast | Equlion
