Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-4.88%
-4.86%
-4.83%
-5.62%
-6.12%
-6.26%
Sector average
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
-2.86%
-2.76%
-2.53%
-2.65%
-2.6%
-2.43%
Sector average
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Selangor Dredging Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
1.46%
1.46%
1.46%
1.46%
1.46%
1.46%
Sector average
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
-23.62%
-21.19%
-18.98%
-19.62%
-19.41%
-18.25%
Total Assets
MYR 1,376.13M
MYR 1,400.45M
MYR 1,470.70M
MYR 1,557.84M
MYR 1,610.18M
MYR 1,641.77M
Sector average
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
MYR 4,690.61M
Net Income
-MYR 41.06M
-MYR 38.31M
-MYR 36.30M
-MYR 40.07M
-MYR 41.16M
-MYR 39.57M
Sector average
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
MYR 184.13M
Valuation
MYR 161.46M
MYR 150.64M
MYR 142.76M
MYR 157.56M
MYR 161.87M
MYR 155.61M
Sector average
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
MYR 1,667.91M
Stock Price
MYR 0.38
MYR 0.35
MYR 0.34
MYR 0.37
MYR 0.38
MYR 0.37
Sector average
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Selangor Dredging Berhad (2224.KL) Financial Forecast | Equlion